Free Tools
Landlord Smarter
Free tools built specifically for Philadelphia landlords — calculate ROI, plan turnovers, analyze deals, and stay compliant.
ROI & Mortgage Calculator
Financial Planning30-year ROI projection with full financial breakdown, cash flow analysis, and equity growth chart.
Purchase Details
$
$
$
Financing
$
%
%
Operational
$
%
$
$
$
$
$
Annual Growth Rates
%
%
%
123 Investment Way
30-Year Outlook
Cash to Close
$88,920
Monthly Cash Flow
$47
Cap Rate (Y1)
6.27%
Total Profit (30 Yr)
$1,110,256
Year 1 Financial Overview
| Category | Monthly | Annual |
|---|---|---|
| Gross Income | $2,607 | $31,282 |
| Operating Expenses | $883 | $10,600 |
| Net Operating Income (NOI) | $1,723 | $20,682 |
| Mortgage Payment | $1,677 | $20,119 |
| Cash Flow | $47 | $563 |
Equity & Cash Flow (30 Years)
- Equity
- Annual Cash Flow
Calculations are estimates for educational purposes. Consult a financial advisor before investing.
Other Tools